Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 1.43B | $ 1.82B | $ 1.51B | $ 1.25B | $ 1.26B |
Operating Income | $ 838.00M | $ 1.35B | $ 1.10B | $ 893.00M | $ 937.00M |
EBITDA | $ 1.48B | $ 1.92B | $ 1.46B | $ 1.25B | $ 1.18B |
Net Income | $ 697.00M | $ 1.16B | $ 806.00M | $ 703.00M | $ 722.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 10.01B | $ 10.05B | $ 8.48B | $ 6.13B | $ 5.16B |
Total Debt | $ 1.93B | $ 1.62B | $ 1.88B | $ 973.00M | $ 612.00M |
Net Debt | $ 922.00M | $ 175.00M | $ 391.00M | $ -389.00M | $ -341.00M |
Total Liabilities | $ 4.62B | $ 5.29B | $ 4.78B | $ 3.17B | $ 2.56B |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -49.00M | $ 446.00M | $ 791.00M | $ 800.00M | $ 591.00M |
Operating Cash Flow | $ 406.00M | $ 1.23B | $ 1.16B | $ 1.16B | $ 1.04B |
Investing Cash Flow | |||||
Financing Cash Flow |