Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 174.97M | $ 156.21M | $ 213.01M | $ 144.76M |
Gross Profit | $ 54.31M | $ 124.21M | $ 174.86M | $ 116.32M |
Operating Income | $ 40.07M | $ 49.14M | $ 84.07M | $ 49.80M |
EBITDA | $ -7.29M | $ 115.37M | $ 110.10M | $ 109.76M |
Net Income | $ -131.75M | $ 15.78M | $ 24.69M | $ 16.02M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 16.27M | $ 4.67M | $ 5.02M | $ 7.28M |
Total Assets | $ 1.31B | $ 1.46B | $ 1.57B | $ 1.68B |
Total Debt | $ 541.98M | $ 276.06M | $ 250.36M | $ 527.66M |
Net Debt | $ 525.71M | $ 271.39M | $ 245.34M | $ 520.38M |
Total Liabilities | $ 623.66M | $ 352.68M | $ 336.68M | $ 624.11M |
Stockholders' Equity | $ 677.01M | $ 1.11B | $ 1.23B | $ 1.05B |
Cash Flow | ||||
Free Cash Flow | $ 59.80M | $ 79.56M | $ 119.54M | $ 69.17M |
Operating Cash Flow | $ 70.97M | $ 84.28M | $ 134.23M | $ 73.66M |
Investing Cash Flow | $ 27.69M | $ -22.92M | $ -14.69M | $ -4.49M |
Financing Cash Flow | $ -36.78M | $ -64.54M | $ -125.05M | $ -65.81M |