Mar 23 | Dec 22 | Sep 22 | Jun 22 | Mar 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | kr 221.27M | kr 199.31M | kr 232.02M | kr 269.14M | kr 242.34M |
Gross Profit | kr 95.21M | kr 87.63M | kr 104.44M | kr 118.29M | kr 106.15M |
EBIT | kr 16.93M | kr 12.51M | kr 37.05M | kr 44.88M | kr 40.18M |
EBITDA | kr 24.27M | kr 19.39M | kr 45.43M | kr 52.63M | kr 47.09M |
Net Income Common Stockholders | kr 11.09M | kr 9.11M | kr 27.97M | kr 35.98M | kr 27.95M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | kr 119.73M | kr 113.08M | kr 115.39M | kr 112.50M | kr 105.84M |
Total Assets | kr 641.58M | kr 613.98M | kr 655.75M | kr 656.36M | kr 602.98M |
Total Debt | kr 94.36M | kr 95.62M | kr 98.98M | kr 107.88M | kr 71.34M |
Net Debt | kr -25.37M | kr -17.46M | kr -16.42M | kr -4.63M | kr -34.50M |
Total Liabilities | kr 296.85M | kr 280.76M | kr 322.46M | kr 359.27M | kr 296.19M |
Stockholders Equity | kr 343.21M | kr 333.22M | kr 333.29M | kr 297.09M | kr 306.78M |
Cash Flow | - | ||||
Free Cash Flow | kr 5.02M | kr -7.69M | kr 7.52M | kr 20.59M | kr -10.91M |
Operating Cash Flow | kr 9.79M | kr -3.30M | kr 13.30M | kr 23.69M | kr -6.96M |
Investing Cash Flow | kr -4.73M | kr 4.13M | kr -5.45M | kr -3.61M | kr -3.44M |
Financing Cash Flow | kr 2.66M | kr 3.49M | kr -6.45M | kr -19.35M | kr -894.00K |