Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 50.13M | $ 47.30M | $ 44.79M | $ 28.20M | $ 11.66M |
Gross Profit | $ 49.89M | $ 46.65M | $ 44.73M | $ 28.06M | $ -3.96M |
Operating Income | $ 26.79M | $ 24.66M | $ 22.52M | $ 11.49M | $ 436.00K |
EBITDA | $ 41.86M | $ 38.92M | $ 35.34M | $ 19.59M | $ -7.83M |
Net Income | $ 26.11M | $ 24.59M | $ 21.98M | $ 11.23M | $ -10.67M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 20.21M | $ 25.84M | $ 45.19M | $ 127.10M | $ 19.62M |
Total Assets | $ 431.54M | $ 433.29M | $ 454.25M | $ 460.88M | $ 144.18M |
Total Debt | $ 7.60M | $ 2.19M | $ 2.99M | $ 3.76M | $ 598.00K |
Net Debt | $ -12.61M | $ -23.66M | $ -42.21M | $ -123.34M | $ -19.02M |
Total Liabilities | $ 27.56M | $ 21.34M | $ 23.31M | $ 21.55M | $ 3.15M |
Stockholders' Equity | $ 396.76M | $ 404.58M | $ 423.55M | $ 427.56M | $ 134.76M |
Cash Flow | |||||
Free Cash Flow | $ 43.35M | $ 40.08M | $ -8.24M | $ 11.53M | $ 7.35M |
Operating Cash Flow | $ 43.35M | $ 40.08M | $ 37.01M | $ 26.70M | $ 7.35M |
Investing Cash Flow | $ -19.14M | $ -12.84M | $ -86.45M | $ -39.91M | $ -65.05M |
Financing Cash Flow | $ -29.84M | $ -46.60M | $ -32.46M | $ 120.69M | $ 10.42M |