Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 47.30M | $ 44.79M | $ 28.20M | $ 11.66M | $ 275.00K |
Gross Profit | $ 46.65M | $ 44.73M | $ 28.06M | $ -3.96M | $ 232.00K |
Operating Income | $ 24.66M | $ 22.52M | $ 11.49M | $ 436.00K | $ -891.00K |
EBITDA | $ 38.92M | $ 35.34M | $ 19.59M | $ -7.83M | $ -857.00K |
Net Income | $ 24.59M | $ 21.98M | $ 11.23M | $ -10.67M | $ -885.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 25.84M | $ 45.19M | $ 127.10M | $ 19.62M | $ 21.60M |
Total Assets | $ 433.29M | $ 454.25M | $ 460.88M | $ 144.18M | $ 55.84M |
Total Debt | $ 2.19M | $ 2.99M | $ 3.76M | $ 598.00K | $ 225.00K |
Net Debt | $ -23.66M | $ -42.21M | $ -123.34M | $ -19.02M | $ -21.38M |
Total Liabilities | $ 21.34M | $ 23.31M | $ 21.55M | $ 3.15M | $ 2.58M |
Stockholders' Equity | $ 404.58M | $ 423.55M | $ 427.56M | $ 134.76M | $ 53.25M |
Cash Flow | |||||
Free Cash Flow | $ 40.08M | $ -8.24M | $ 11.53M | $ 7.35M | $ -10.98M |
Operating Cash Flow | $ 40.08M | $ 37.01M | $ 26.70M | $ 7.35M | $ 362.00K |
Investing Cash Flow | $ -12.84M | $ -86.45M | $ -39.91M | $ -65.05M | $ -34.01M |
Financing Cash Flow | $ -46.60M | $ -32.46M | $ 120.69M | $ 10.42M | $ 55.25M |