Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 4.44B | € 4.60B | € 3.44B | € 2.77B | € 2.69B |
Gross Profit | € 1.12B | € 1.15B | € 836.32M | € 647.48M | € 599.26M |
Operating Income | € 428.52M | € 461.73M | € 305.46M | € 191.79M | € 176.06M |
EBITDA | € 566.90M | € 574.63M | € 394.79M | € 258.23M | € 239.18M |
Net Income | € 292.27M | € 313.08M | € 207.28M | € 120.13M | € 108.01M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 392.16M | € 222.00M | € 177.88M | € 169.01M | € 104.36M |
Total Assets | € 4.15B | € 3.64B | € 3.27B | € 2.71B | € 2.19B |
Total Debt | € 1.28B | € 722.60M | € 409.63M | € 691.22M | € 586.61M |
Net Debt | € 883.05M | € 500.60M | € 231.75M | € 522.22M | € 482.26M |
Total Liabilities | € 2.43B | € 1.97B | € 1.81B | € 1.45B | € 1.32B |
Stockholders' Equity | € 1.72B | € 1.67B | € 1.46B | € 1.26B | € 866.52M |
Cash Flow | |||||
Free Cash Flow | € 382.54M | € 277.58M | € 177.55M | € 220.04M | € 156.42M |
Operating Cash Flow | € 420.01M | € 298.84M | € 196.26M | € 242.37M | € 174.15M |
Investing Cash Flow | € -394.59M | € -255.36M | € -196.13M | € -394.30M | € -107.43M |
Financing Cash Flow | € 216.97M | € -20.00K | € 4.73M | € 240.37M | € -40.68M |