Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 2.12B | € 1.81B | € 1.75B | € 1.75B | € 1.60B |
Gross Profit | € 296.20M | € 239.85M | € 222.11M | € 175.61M | € 176.88M |
Operating Income | € 80.99M | € 71.10M | € 57.07M | € 59.57M | € 28.37M |
EBITDA | € 132.75M | € 112.44M | € 89.62M | € 91.15M | € 63.41M |
Net Income | € 59.73M | € 59.58M | € 50.30M | € 40.15M | € 30.06M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 37.03M | € 237.01M | € 209.57M | € 175.06M | € 109.37M |
Total Assets | € 1.34B | € 1.10B | € 1.01B | € 952.58M | € 939.65M |
Total Debt | € 175.83M | € 86.15M | € 118.88M | € 137.89M | € 139.85M |
Net Debt | € 138.80M | € -150.86M | € -90.69M | € -37.17M | € 30.48M |
Total Liabilities | € 951.94M | € 785.25M | € 744.17M | € 726.17M | € 761.69M |
Stockholders' Equity | € 383.66M | € 317.02M | € 267.58M | € 226.41M | € 177.96M |
Cash Flow | |||||
Free Cash Flow | € 40.49M | € 86.31M | € 84.58M | € 113.03M | € 40.69M |
Operating Cash Flow | € 85.79M | € 110.77M | € 110.16M | € 129.40M | € 51.70M |
Investing Cash Flow | € -313.93M | € -17.68M | € -33.75M | € -34.57M | € -5.24M |
Financing Cash Flow | € 31.51M | € -65.64M | € -41.91M | € -29.13M | € -26.02M |