Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 266.23M | € 283.23M | € 237.05M | € 141.62M | € 96.32M |
Gross Profit | € 29.32M | € 53.88M | € 47.07M | € 2.33M | € 5.73M |
Operating Income | € -24.57M | € -44.42M | € -18.79M | € -7.64M | € -1.08M |
EBITDA | € -3.17M | € -22.38M | € -4.27M | € -1.58M | € 4.04M |
Net Income | € -28.72M | € -44.74M | € -17.49M | € -13.00M | € -1.84M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 48.60M | € 82.74M | € 122.06M | € 52.50M | € 22.15M |
Total Assets | € 240.12M | € 290.52M | € 283.62M | € 163.60M | € 84.98M |
Total Debt | € 114.50M | € 124.96M | € 108.91M | € 7.60M | € 31.17M |
Net Debt | € 71.64M | € 42.22M | € -13.15M | € -44.90M | € 9.02M |
Total Liabilities | € 213.83M | € 242.91M | € 191.96M | € 62.29M | € 79.26M |
Stockholders' Equity | € 20.55M | € 47.62M | € 91.66M | € 101.31M | € 5.72M |
Cash Flow | |||||
Free Cash Flow | € -22.88M | € -23.30M | € -10.84M | € -32.30M | € 3.32M |
Operating Cash Flow | € -3.58M | € -4.42M | € 2.56M | € -23.28M | € 9.16M |
Investing Cash Flow | € -19.08M | € -25.17M | € -26.03M | € -21.47M | € -5.82M |
Financing Cash Flow | € -10.38M | € -11.17M | € 92.02M | € 84.50M | € -4.61M |