Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.63B | $ 1.64B | $ 1.20B | $ 937.12M | $ 1.19B |
Gross Profit | $ 425.70M | $ 409.49M | $ 208.24M | $ 112.65M | $ 118.29M |
Operating Income | $ 221.75M | $ 245.05M | $ 41.76M | $ -12.32M | $ -27.52M |
EBITDA | $ 297.84M | $ 352.10M | $ 91.46M | $ 31.78M | $ 14.53M |
Net Income | $ 101.32M | $ 187.59M | $ 13.77M | $ -42.46M | $ -48.59M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 345.37M | $ 346.04M | $ 337.88M | $ 207.37M | $ 226.22M |
Total Assets | $ 1.96B | $ 1.87B | $ 1.70B | $ 1.44B | $ 1.47B |
Total Debt | $ 721.86M | $ 731.76M | $ 766.32M | $ 756.10M | $ 749.45M |
Net Debt | $ 376.56M | $ 385.72M | $ 428.44M | $ 548.73M | $ 523.24M |
Total Liabilities | $ 1.36B | $ 1.35B | $ 1.41B | $ 1.30B | $ 1.29B |
Stockholders' Equity | $ 561.78M | $ 490.55M | $ 268.43M | $ 115.48M | $ 160.51M |
Cash Flow | |||||
Free Cash Flow | $ 69.62M | $ -6.95M | $ -71.45M | $ -104.08M | $ -32.87M |
Operating Cash Flow | $ 223.00M | $ 167.57M | $ 90.79M | $ 19.62M | $ 46.57M |
Investing Cash Flow | $ -185.34M | $ -103.10M | $ -62.95M | $ -37.92M | $ -409.88M |
Financing Cash Flow | $ -41.54M | $ -49.29M | $ 111.07M | $ -9.17M | $ 208.70M |