Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|
Income Statement | |||
Total Revenue | $ 0.00 | $ 77.00K | $ 426.00K |
Gross Profit | $ -1.20M | $ 59.00K | $ 396.00K |
Operating Income | $ -29.75M | $ -24.35M | $ -21.86M |
EBITDA | $ -28.54M | $ -23.23M | $ -20.70M |
Net Income | $ -82.95M | $ -26.75M | $ -23.27M |
Balance Sheet | |||
Cash & Short-Term Investments | $ 26.00K | $ 117.00K | $ 351.00K |
Total Assets | $ 16.48M | $ 16.33M | $ 18.07M |
Total Debt | $ 19.92M | $ 12.03M | $ 51.97M |
Net Debt | $ 19.89M | $ 11.92M | $ 51.62M |
Total Liabilities | $ 75.17M | $ 14.77M | $ 56.12M |
Stockholders' Equity | $ -58.69M | $ 1.56M | $ -38.05M |
Cash Flow | |||
Free Cash Flow | $ -22.00M | $ -22.72M | $ -20.01M |
Operating Cash Flow | $ -21.95M | $ -22.56M | $ -19.55M |
Investing Cash Flow | $ -48.00K | $ -163.00K | $ -459.00K |
Financing Cash Flow | $ 22.16M | $ 22.49M | $ 20.16M |