Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.80B | $ 1.96B | $ 2.91B | $ 2.16B | $ 1.95B |
Gross Profit | $ 696.47M | $ 610.48M | $ 595.16M | $ 438.04M | $ 370.81M |
Operating Income | $ 458.10M | $ 407.00M | $ 406.48M | $ 288.35M | $ 228.91M |
EBITDA | $ 671.52M | $ 594.06M | $ 565.01M | $ 433.52M | $ 370.36M |
Net Income | $ 289.77M | $ 264.72M | $ 274.92M | $ 201.10M | $ 163.01M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.02M | $ 954.00K | $ 1.11M | $ 4.75M | $ 117.01M |
Total Assets | $ 6.98B | $ 6.54B | $ 6.26B | $ 5.72B | $ 5.32B |
Total Debt | $ 3.52B | $ 3.29B | $ 3.13B | $ 2.76B | $ 2.51B |
Net Debt | $ 3.52B | $ 3.29B | $ 3.13B | $ 2.75B | $ 2.40B |
Total Liabilities | $ 4.78B | $ 4.55B | $ 4.44B | $ 4.09B | $ 3.67B |
Stockholders' Equity | $ 2.20B | $ 1.99B | $ 1.82B | $ 1.63B | $ 1.64B |
Cash Flow | |||||
Free Cash Flow | $ 427.41M | $ -61.93M | $ -274.95M | $ -233.66M | $ -256.69M |
Operating Cash Flow | $ 427.41M | $ 478.99M | $ 323.48M | $ 390.95M | $ 213.48M |
Investing Cash Flow | $ -569.07M | $ -538.63M | $ -590.61M | $ -622.12M | $ -994.02M |
Financing Cash Flow | $ 141.76M | $ 59.70M | $ 262.54M | $ 117.78M | $ 895.90M |