Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 263.44K | $ 394.00K | $ 438.14K | $ 232.27K | $ 175.82K |
Gross Profit | $ 208.27K | $ 235.69K | $ 302.20K | $ 188.87K | $ 3.92K |
Operating Income | $ -7.58M | $ -5.82M | $ -4.70M | $ -1.35M | $ -1.93M |
EBITDA | $ -7.52M | $ -5.76M | $ -4.76M | $ -1.35M | $ -1.90M |
Net Income | $ -6.52M | $ -5.74M | $ -4.82M | $ -1.59M | $ -1.97M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 4.48M | $ 5.70M | $ 6.75M | $ 242.90K | $ 329.01K |
Total Assets | $ 7.24M | $ 6.49M | $ 7.60M | $ 687.65K | $ 664.67K |
Total Debt | $ 47.70K | $ 106.33K | $ 138.42K | $ 289.26K | $ 360.19K |
Net Debt | $ -4.40M | $ -5.59M | $ -6.61M | $ 46.36K | $ 31.19K |
Total Liabilities | $ 785.65K | $ 754.87K | $ 1.18M | $ 1.15M | $ 1.07M |
Stockholders' Equity | $ 6.48M | $ 5.85M | $ 6.48M | $ -436.18K | $ -381.07K |
Cash Flow | |||||
Free Cash Flow | $ -3.23M | $ -5.15M | $ -4.18M | $ -798.74K | $ -1.27M |
Operating Cash Flow | $ -3.23M | $ -5.10M | $ -4.11M | $ -798.74K | $ -1.24M |
Investing Cash Flow | $ -1.52M | $ -51.69K | $ -67.75K | $ -6.73K | $ -43.46K |
Financing Cash Flow | $ 3.47M | $ 4.09M | $ 10.73M | $ 741.76K | $ 1.18M |