Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 83.67M | $ 65.84M | $ 31.80M | $ 5.67M |
Gross Profit | $ 7.20M | $ 3.74M | $ -593.12K | $ 942.63K |
Operating Income | $ -14.65M | $ -8.08M | $ -8.45M | $ -2.88M |
EBITDA | $ -7.40M | $ -2.59M | $ -4.97M | $ -2.57M |
Net Income | $ -13.26M | $ -6.22M | $ -8.00M | $ -3.21M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 7.59M | $ 9.59M | $ 11.41M | $ 5.05M |
Total Assets | $ 313.84M | $ 133.94M | $ 140.79M | $ 20.47M |
Total Debt | $ 11.44M | $ 14.14M | $ 15.59M | $ 491.95K |
Net Debt | $ 3.84M | $ 4.55M | $ 4.18M | $ -4.56M |
Total Liabilities | $ 61.10M | $ 44.48M | $ 52.23M | $ 6.56M |
Stockholders' Equity | $ 247.74M | $ 84.46M | $ 82.22M | $ 13.90M |
Cash Flow | ||||
Free Cash Flow | $ -8.75M | $ -16.16M | $ -9.32M | $ -1.41M |
Operating Cash Flow | $ -5.15M | $ -9.63M | $ 331.54K | $ 529.78K |
Investing Cash Flow | $ 2.17M | $ -2.31M | $ 7.16M | $ -1.91M |
Financing Cash Flow | $ 1.36M | $ 10.38M | $ -1.16M | $ 0.00 |