Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 664.61K | $ 3.87M | $ 7.48M | $ 1.63M | $ 464.00 |
Gross Profit | $ 379.16K | $ 2.50M | $ 2.68M | $ 73.62K | $ 464.00 |
Operating Income | $ -687.00 | $ 763.42K | $ 2.37M | $ -82.84K | $ -6.22K |
EBITDA | $ 60.31K | $ 826.00K | $ 2.39M | $ -77.72K | $ 393.00 |
Net Income | $ 496.03K | $ 767.12K | $ 2.21M | $ -85.81K | $ 161.17K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 9.58K | $ 207.78K | $ 1.15M | $ 92.91K | $ 850.00 |
Total Assets | $ 3.82M | $ 3.42M | $ 7.59M | $ 764.77K | $ 1.69M |
Total Debt | $ 326.58K | $ 419.98K | $ 5.36M | $ 754.27K | $ 1.46M |
Net Debt | $ 319.57K | $ 355.40K | $ 4.66M | $ 752.64K | $ 1.46M |
Total Liabilities | $ 329.78K | $ 423.38K | $ 5.36M | $ 761.63K | $ 1.53M |
Stockholders' Equity | $ 3.49M | $ 2.99M | $ 2.23M | $ 3.14K | $ 161.17K |
Cash Flow | |||||
Free Cash Flow | $ 601.70K | $ 1.01M | $ 1.79M | $ -120.01K | $ 230.88K |
Operating Cash Flow | $ 601.70K | $ 1.05M | $ 1.87M | $ -120.01K | $ 230.88K |
Investing Cash Flow | $ 367.55K | $ 1.23M | $ -1.99M | $ 429.17K | $ -1.69M |
Financing Cash Flow | $ -1.03M | $ -2.91M | $ 821.77K | $ -319.76K | $ 1.46M |