Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 438.37M | $ 272.50M | $ 297.88M | $ 225.32M | $ 191.96M |
Gross Profit | $ 438.37M | $ 412.47M | $ 297.88M | $ 225.32M | $ 191.96M |
Operating Income | $ 430.04M | $ 108.89M | $ 175.01M | $ 81.12M | $ 80.60M |
EBITDA | $ 0.00 | $ 105.03M | $ 147.67M | $ 94.98M | $ 91.63M |
Net Income | $ 124.06M | $ 61.52M | $ 94.26M | $ 60.65M | $ 60.12M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 922.36M | $ 1.29B | $ 1.08B | $ 1.54B | $ 1.34B |
Total Assets | $ 8.80B | $ 8.47B | $ 8.76B | $ 7.70B | $ 4.55B |
Total Debt | $ 161.39M | $ 166.93M | $ 542.34M | $ 216.91M | $ 53.87M |
Net Debt | $ -115.94M | $ -324.50M | $ 375.10M | $ -400.30M | $ -748.99M |
Total Liabilities | $ 7.62B | $ 7.43B | $ 7.79B | $ 6.80B | $ 4.01B |
Stockholders' Equity | $ 1.17B | $ 1.04B | $ 972.53M | $ 891.89M | $ 539.19M |
Cash Flow | |||||
Free Cash Flow | $ 133.75M | $ 89.77M | $ 105.16M | $ 84.86M | $ 68.11M |
Operating Cash Flow | $ 133.75M | $ 107.97M | $ 117.40M | $ 97.65M | $ 78.90M |
Investing Cash Flow | $ -288.44M | $ 591.46M | $ -516.36M | $ -370.60M | $ -208.70M |
Financing Cash Flow | $ 199.30M | $ -362.73M | $ -41.60M | $ 65.38M | $ 750.60M |