Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
42.96M | 43.92M | 49.13M | 60.01M | 62.07M | Gross Profit |
31.79M | 32.75M | 36.47M | 44.99M | 45.08M | EBIT |
-1.30M | -1.67M | -270.00K | 1.57M | 669.00K | EBITDA |
-1.30M | -1.51M | -66.00K | 1.87M | 1.08M | Net Income Common Stockholders |
572.00K | 568.00K | 313.00K | 1.08M | 843.00K |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
43.94M | 56.18M | 69.67M | 83.84M | 92.37M | Total Assets |
55.36M | 69.09M | 82.82M | 98.36M | 105.94M | Total Debt |
2.64M | 3.46M | 4.12M | 3.17M | 3.94M | Net Debt |
-10.89M | -52.71M | -65.54M | -80.68M | -88.43M | Total Liabilities |
22.49M | 27.49M | 32.67M | 38.87M | 38.24M | Stockholders Equity |
32.87M | 41.60M | 50.15M | 59.49M | 67.70M |
Cash Flow | Free Cash Flow | |||
-3.42M | -4.32M | -5.00M | 791.00K | 1.67M | Operating Cash Flow |
-3.37M | -4.28M | -4.85M | 1.02M | 1.89M | Investing Cash Flow |
-30.07M | -46.00K | -143.00K | -225.00K | -211.00K | Financing Cash Flow |
-9.21M | -9.21M | -9.14M | -9.14M | -9.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $6.13B | 22.27 | 22.95% | ― | 13.13% | 56.75% | |
74 Outperform | $262.91M | 16.43 | 11.19% | ― | 1.36% | 114.50% | |
73 Outperform | $619.25M | 15.05 | 8.17% | ― | -7.10% | -8.45% | |
66 Neutral | $892.56M | 3.55 | -31.74% | ― | -1.37% | 75.47% | |
60 Neutral | $13.01B | 10.45 | 0.79% | 3.53% | 1.60% | -22.47% | |
55 Neutral | $154.11M | 72.67 | 1.02% | ― | -43.80% | -97.89% | |
55 Neutral | $58.14M | 101.41 | 1.54% | 15.47% | -2.19% | 0.60% |