Nov 23 | May 23 | Feb 23 | Nov 22 | Aug 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 355.00 | $ 12.56K | $ 4.53K | - | - |
Gross Profit | $ -8.59K | $ 4.63K | $ -10.61K | $ -7.65K | $ -16.39K |
EBIT | $ -149.43K | - | $ 21.81K | $ -110.38K | $ 13.55K |
EBITDA | $ -139.80K | - | $ 25.13K | $ -93.87K | $ 46.32K |
Net Income Common Stockholders | $ -181.47K | $ -59.97K | $ 4.35K | $ -140.53K | $ -61.24K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 0.00 | $ 0.00 | $ 0.00 | $ 300.00 | $ 510.00 |
Total Assets | $ 278.04K | $ 141.03K | $ 144.44K | $ 51.25K | $ 63.04K |
Total Debt | $ 592.67K | $ 812.74K | $ 823.89K | $ 702.86K | $ 685.51K |
Net Debt | $ 592.67K | $ 812.74K | $ 823.89K | $ 702.55K | $ 685.00K |
Total Liabilities | $ 1.63M | $ 1.25M | $ 1.22M | $ 1.12M | $ 992.59K |
Stockholders Equity | $ -1.35M | $ -1.11M | $ -1.08M | $ -1.07M | $ -929.54K |
Cash Flow | - | ||||
Free Cash Flow | $ -197.89K | - | $ -12.53K | $ 2.04K | $ -20.28K |
Operating Cash Flow | $ -197.89K | $ -11.76K | $ -12.53K | $ 2.04K | $ -20.28K |
Investing Cash Flow | - | $ -1.89K | $ 1.89K | - | - |
Financing Cash Flow | $ 215.84K | $ 5.64K | $ 19.28K | $ -2.25K | $ 7.00K |