Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.41B | $ 1.69B | $ 1.67B | $ 1.39B | $ 1.22B |
Gross Profit | $ 454.70M | $ 471.90M | $ 570.10M | $ 512.80M | $ 465.50M |
Operating Income | $ 288.00M | $ 288.20M | $ 342.70M | $ 227.30M | $ 297.60M |
EBITDA | $ -329.50M | $ 224.60M | $ 456.30M | $ 337.20M | $ 397.80M |
Net Income | $ -430.30M | $ -5.40M | $ 211.60M | $ 118.10M | $ 181.40M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 68.00M | $ 95.90M | $ 76.70M | $ 275.40M | $ 257.70M |
Total Assets | $ 2.02B | $ 2.62B | $ 2.74B | $ 2.47B | $ 2.33B |
Total Debt | $ 1.45B | $ 1.53B | $ 1.49B | $ 1.25B | $ 1.27B |
Net Debt | $ 1.39B | $ 1.44B | $ 1.41B | $ 974.60M | $ 1.01B |
Total Liabilities | $ 1.83B | $ 1.99B | $ 2.04B | $ 1.80B | $ 1.69B |
Stockholders' Equity | $ 195.20M | $ 631.40M | $ 698.30M | $ 673.80M | $ 647.30M |
Cash Flow | |||||
Free Cash Flow | $ 51.00M | $ 95.30M | $ 170.60M | $ 189.20M | $ 246.50M |
Operating Cash Flow | $ 128.60M | $ 205.10M | $ 313.10M | $ 293.00M | $ 352.40M |
Investing Cash Flow | $ -79.50M | $ -77.30M | $ -553.90M | $ -140.60M | $ -110.60M |
Financing Cash Flow | $ -70.20M | $ -99.90M | $ 48.10M | $ -133.10M | $ -50.20M |