Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | AU$ 4.18M | AU$ -1.03M | AU$ 8.28M | AU$ -1.68M | AU$ 4.37M |
Gross Profit | AU$ 4.18M | AU$ -1.07M | AU$ 8.22M | AU$ -1.74M | AU$ 4.31M |
Operating Income | AU$ 2.88M | AU$ -1.88M | AU$ 6.95M | AU$ -2.50M | AU$ 3.19M |
EBITDA | AU$ 2.60M | AU$ -1.84M | AU$ 6.95M | AU$ -2.53M | AU$ 3.54M |
Net Income | AU$ 8.89M | AU$ -1.91M | AU$ 7.34M | AU$ -2.59M | AU$ 3.19M |
Balance Sheet | |||||
Cash & Short-Term Investments | AU$ 34.06M | AU$ 12.18M | AU$ 13.44M | AU$ 10.52M | AU$ 2.64M |
Total Assets | AU$ 45.45M | AU$ 35.96M | AU$ 38.46M | AU$ 31.26M | AU$ 37.30M |
Total Debt | AU$ 0.00 | AU$ 25.00K | AU$ 67.00K | AU$ 41.00K | AU$ 3.11M |
Net Debt | AU$ -4.05M | AU$ -12.16M | AU$ -13.38M | AU$ -10.48M | AU$ 469.00K |
Total Liabilities | AU$ 890.00K | AU$ 166.00K | AU$ 67.00K | AU$ 118.00K | AU$ 3.61M |
Stockholders' Equity | AU$ 44.56M | AU$ 35.79M | AU$ 37.76M | AU$ 31.09M | AU$ 33.69M |
Cash Flow | |||||
Free Cash Flow | AU$ -7.96M | AU$ -1.87M | AU$ 3.60M | AU$ 10.99M | AU$ -1.96M |
Operating Cash Flow | AU$ -7.96M | AU$ -1.87M | AU$ 3.60M | AU$ 10.99M | AU$ -1.96M |
Investing Cash Flow | AU$ 0.00 | AU$ -2.00K | AU$ -3.00K | AU$ 33.00K | AU$ -174.00K |
Financing Cash Flow | AU$ -155.00K | AU$ -97.00K | AU$ -722.00K | AU$ -3.12M | AU$ 2.68M |