Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.36B | $ 2.41B | $ 2.37B | $ 1.32B | $ 451.65M |
Gross Profit | $ 1.09B | $ 1.14B | $ 1.19B | $ 581.81M | $ 125.30M |
Operating Income | $ 538.64M | $ 942.67M | $ 385.66M | $ 238.88M | $ -155.36M |
EBITDA | $ 317.51M | $ 1.11B | $ 440.85M | $ 350.45M | $ -160.19M |
Net Income | $ -249.04M | $ 547.88M | $ 194.48M | $ 97.10M | $ -263.96M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 492.88M | $ 155.41M | $ 675.49M | $ 187.51M | $ 601.52M |
Total Assets | $ 12.87B | $ 10.50B | $ 7.71B | $ 6.88B | $ 1.91B |
Total Debt | $ 9.50B | $ 7.37B | $ 4.89B | $ 4.14B | $ 1.36B |
Net Debt | $ 9.01B | $ 7.22B | $ 4.22B | $ 3.95B | $ 757.84M |
Total Liabilities | $ 10.87B | $ 8.72B | $ 6.26B | $ 4.88B | $ 1.53B |
Stockholders' Equity | $ 1.88B | $ 1.64B | $ 1.29B | $ 1.79B | $ 366.96M |
Cash Flow | |||||
Free Cash Flow | $ -2.03B | $ -2.21B | $ -818.90M | $ -584.58M | $ -282.56M |
Operating Cash Flow | $ 586.74M | $ 824.76M | $ 355.11M | $ 84.77M | $ -125.57M |
Investing Cash Flow | $ -2.07B | $ -2.90B | $ -82.73M | $ -2.27B | $ -157.63M |
Financing Cash Flow | $ 2.22B | $ 1.53B | $ 321.96M | $ 1.82B | $ 819.50M |