Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 253.14M | $ 105.17M | $ 147.76M | $ 74.96M | $ 88.79M |
Gross Profit | $ 208.83M | $ 84.98M | $ 117.95M | $ 56.27M | $ 74.49M |
Operating Income | $ 97.53M | $ 65.10M | $ 85.47M | $ 32.62M | $ 14.32M |
EBITDA | $ 125.70M | $ 23.24M | $ 106.51M | $ 51.95M | $ 14.82M |
Net Income | $ 47.33M | $ 32.31M | $ 84.14M | $ 33.62M | $ 41.13M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 153.09M | $ 72.86M | $ 2.40M | $ 2.07M | $ 1.76M |
Total Assets | $ 1.44B | $ 998.90M | $ 1.06B | $ 840.98M | $ 797.41M |
Total Debt | $ 644.12M | $ 547.30M | $ 481.11M | $ 460.48M | $ 441.82M |
Net Debt | $ 644.12M | $ 493.61M | $ 478.71M | $ 458.41M | $ 440.06M |
Total Liabilities | $ 1.18B | $ 623.54M | $ 652.67M | $ 501.63M | $ 475.19M |
Stockholders' Equity | $ 249.05M | $ 375.36M | $ 403.89M | $ 339.35M | $ 322.23M |
Cash Flow | |||||
Free Cash Flow | $ -89.06M | $ -62.43M | $ 140.92M | $ 17.75M | $ -89.08M |
Operating Cash Flow | $ -88.60M | $ -62.42M | $ 140.92M | $ 17.76M | $ -88.96M |
Investing Cash Flow | $ -172.24M | $ -11.00K | $ -32.34M | $ -10.00K | $ -126.00K |
Financing Cash Flow | $ 344.97M | $ 1.18M | $ -5.49M | $ 465.00K | $ 90.94M |