Mar 23 | Mar 22 | Mar 21 | Mar 20 | Mar 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 52.62M | $ 48.80M | $ 35.41M | $ 22.23M | $ 18.63M |
Gross Profit | $ -4.90M | $ -12.06M | $ -43.46M | $ -5.42M | $ 3.47M |
Operating Income | $ -102.85M | $ -69.98M | $ -95.16M | $ -50.20M | $ -11.41M |
EBITDA | $ -83.87M | $ -76.80M | $ -107.76M | $ -43.90M | $ -14.93M |
Net Income | $ -60.46M | $ -74.97M | $ -126.43M | $ -45.74M | $ -17.68M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.01M | $ 8.75M | $ 59.83M | $ 11.67M | $ 9.51M |
Total Assets | $ 30.93M | $ 104.95M | $ 186.77M | $ 118.58M | $ 67.53M |
Total Debt | $ 25.31M | $ 14.35M | $ 14.42M | $ 3.35M | $ 2.59M |
Net Debt | $ 23.32M | $ 5.63M | $ -45.38M | $ -8.29M | $ -4.76M |
Total Liabilities | $ 58.49M | $ 44.12M | $ 48.19M | $ 17.67M | $ 15.90M |
Stockholders' Equity | $ -11.94M | $ 48.12M | $ 116.25M | $ 100.91M | $ 51.64M |
Cash Flow | |||||
Free Cash Flow | $ -29.50M | $ -56.72M | $ -63.30M | $ -34.50M | $ -13.19M |
Operating Cash Flow | $ -28.57M | $ -54.35M | $ -56.29M | $ -23.78M | $ -6.26M |
Investing Cash Flow | $ 2.36M | $ -2.33M | $ -10.00M | $ -18.57M | $ -5.12M |
Financing Cash Flow | $ 19.29M | $ 5.95M | $ 113.23M | $ 47.25M | $ 358.62K |