Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 3.52M | $ 3.25M | $ 3.52M | $ 3.25M | $ 3.74M |
Gross Profit | $ 2.15M | $ 1.91M | $ 2.19M | $ 2.02M | $ 2.19M |
EBIT | $ 183.00K | $ -288.00K | $ -168.00K | $ -653.00K | $ -182.00K |
EBITDA | $ 216.00K | $ -253.00K | $ -134.00K | $ -602.00K | $ -126.00K |
Net Income Common Stockholders | $ 183.00K | $ -289.00K | $ -169.00K | $ -654.00K | $ -182.00K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 2.46M | $ 3.08M | $ 3.63M | $ 4.31M | $ 4.62M |
Total Assets | $ 10.39M | $ 11.10M | $ 11.42M | $ 11.86M | $ 10.92M |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ -2.46M | $ -3.08M | $ -3.63M | $ -4.31M | $ -4.62M |
Total Liabilities | $ 2.21M | $ 3.17M | $ 3.24M | $ 3.50M | $ 2.30M |
Stockholders Equity | $ 8.15M | $ 7.89M | $ 8.15M | $ 8.36M | $ 8.62M |
Cash Flow | - | ||||
Free Cash Flow | $ -627.00K | $ -551.00K | $ -672.00K | $ -312.00K | $ 562.00K |
Operating Cash Flow | $ -627.00K | $ -501.00K | $ -672.00K | $ -237.00K | $ 562.00K |
Investing Cash Flow | - | $ -50.00K | - | $ -75.00K | - |
Financing Cash Flow | - | $ -2.00K | $ -2.00K | $ -3.00K | - |