Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 3.11M | $ 4.45M | $ 5.67M | $ 5.84M | $ 5.98M |
Gross Profit | $ 2.99M | $ -93.00K | $ 4.87M | $ 4.88M | $ 4.91M |
Operating Income | $ -6.55M | $ -10.74M | $ -5.29M | $ -7.11M | $ -6.19M |
EBITDA | $ -6.41M | $ -10.58M | $ -4.65M | $ -5.97M | $ -5.02M |
Net Income | $ -6.47M | $ -10.12M | $ -5.28M | $ -7.27M | $ -6.28M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 16.43M | $ 16.16M | $ 14.82M | $ 17.38M | $ 10.47M |
Total Assets | $ 18.38M | $ 19.01M | $ 21.20M | $ 22.99M | $ 16.57M |
Total Debt | $ 546.00K | $ 106.00K | $ 259.00K | $ 865.00K | $ 1.75M |
Net Debt | $ -15.88M | $ -16.05M | $ -14.56M | $ -16.52M | $ -8.73M |
Total Liabilities | $ 1.94M | $ 1.85M | $ 1.78M | $ 3.15M | $ 4.68M |
Stockholders' Equity | $ 16.44M | $ 17.16M | $ 19.42M | $ 23.88M | $ 15.11M |
Cash Flow | |||||
Free Cash Flow | $ -5.63M | $ -6.43M | $ -6.86M | $ -7.75M | $ -5.81M |
Operating Cash Flow | $ -5.59M | $ -6.31M | $ -6.81M | $ -7.68M | $ -5.75M |
Investing Cash Flow | $ 152.00K | $ -123.00K | $ -52.00K | $ -67.00K | $ -58.00K |
Financing Cash Flow | $ 5.78M | $ 7.78M | $ 4.51M | $ 14.57M | $ 13.61M |