Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 305.72K | $ 266.43K | $ 242.38K | $ 219.24K | $ 180.17K |
Gross Profit | $ 305.72K | $ 201.72K | $ 180.93K | $ 165.62K | $ 180.17K |
Operating Income | $ 117.54K | $ 95.51K | $ 82.63K | $ 69.26K | $ 95.91K |
EBITDA | $ 117.54K | $ 0.00 | $ 0.00 | $ 1.00 | $ 95.91K |
Net Income | $ 117.54K | $ 95.51K | $ 82.63K | $ 69.26K | $ 95.91K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 186.67K | $ 163.57K | $ 156.42K | $ 142.80K | $ 115.17K |
Total Assets | $ 1.72M | $ 1.65M | $ 966.99K | $ 932.39K | $ 843.31K |
Total Debt | $ 149.12K | $ 142.00K | $ 120.75K | $ 111.97K | $ 101.37K |
Net Debt | $ -37.55K | $ -21.57K | $ -35.67K | $ -30.83K | $ -13.80K |
Total Liabilities | $ 149.12K | $ 142.00K | $ 120.75K | $ 111.97K | $ 101.37K |
Stockholders' Equity | $ 1.68M | $ 1.62M | $ 846.24K | $ 1.42M | $ 1.40M |
Cash Flow | |||||
Free Cash Flow | $ 117.54K | - | - | - | $ 95.91K |
Operating Cash Flow | $ 117.54K | - | - | - | $ 95.91K |
Investing Cash Flow | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Financing Cash Flow | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |