Oct 24 | Jul 24 | Apr 24 | Jan 24 | Oct 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 170.53K | $ 142.23K | $ 347.18K | $ 1.04M | $ 2.04M |
Gross Profit | $ 150.75K | $ 132.01K | $ 336.18K | $ 983.92K | $ 2.02M |
EBIT | $ -2.22M | $ -2.53M | $ -1.88M | $ -3.93M | $ 23.89K |
EBITDA | $ -2.21M | $ -2.52M | $ -1.87M | $ -3.90M | $ 52.22K |
Net Income Common Stockholders | $ -2.22M | $ -2.53M | $ -2.61M | $ -2.23M | $ 339.62K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 1.35M | $ 855.18K | $ 863.18K | $ 2.17M | $ 528.83K |
Total Assets | $ 41.94M | $ 41.44M | $ 41.56M | $ 44.14M | $ 44.68M |
Total Debt | $ 2.42M | $ 2.42M | $ ― | $ 2.42M | $ 2.42M |
Net Debt | $ 1.07M | $ 1.56M | $ ― | $ 248.03K | $ 1.89M |
Total Liabilities | $ 4.53M | $ 3.93M | $ 3.62M | $ 3.83M | $ 5.55M |
Stockholders Equity | $ 37.41M | $ 37.51M | $ 37.94M | $ 40.30M | $ 39.13M |
Cash Flow | - | ||||
Free Cash Flow | $ -1.49M | $ -1.96M | $ -1.31M | $ -1.62M | $ -481.79K |
Operating Cash Flow | $ -1.49M | $ -1.96M | $ -1.31M | $ -1.62M | $ -481.79K |
Investing Cash Flow | - | - | - | - | $ -20.00K |
Financing Cash Flow | $ 1.98M | $ 1.96M | $ 4.97K | $ 3.26M | - |