Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ -1.87M | $ 145.63M | $ 113.17M | $ 86.17M |
Gross Profit | $ -1.87M | $ 145.63M | $ 113.17M | $ 86.17M |
Operating Income | $ 45.48M | $ 11.84M | $ 36.39M | $ 27.63M |
EBITDA | $ 0.00 | $ 0.00 | $ 38.86M | $ 29.73M |
Net Income | $ 42.15M | $ 9.82M | $ 30.07M | $ 21.57M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 439.37M | $ 279.95M | $ 376.55M | $ 716.93M |
Total Assets | $ 5.16B | $ 4.53B | $ 3.59B | $ 2.92B |
Total Debt | $ 120.83M | $ 283.34M | $ 293.08M | $ 256.00K |
Net Debt | $ -90.33M | $ 192.85M | $ 162.01M | $ -456.93M |
Total Liabilities | $ 4.39B | $ 3.78B | $ 293.08M | $ 256.00K |
Stockholders' Equity | $ 765.17M | $ 757.96M | $ 344.06M | $ 326.13M |
Cash Flow | ||||
Free Cash Flow | $ 43.19M | $ 50.09M | $ 31.22M | $ 42.04M |
Operating Cash Flow | $ 43.19M | $ 52.96M | $ 39.71M | $ 43.84M |
Investing Cash Flow | $ -546.44M | $ -831.62M | $ -667.99M | $ -41.94M |
Financing Cash Flow | $ 594.52M | $ 894.71M | $ 317.77M | $ 242.43M |