Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 1.43M | $ 1.84M | $ 1.58M | $ 1.38M | $ 974.89K |
Gross Profit | $ 444.69K | $ 974.95K | $ 726.05K | $ 495.00K | $ 393.93K |
EBIT | $ -1.60M | $ -2.25M | $ -1.41M | $ -1.79M | $ -894.47K |
EBITDA | $ -1.18M | $ -1.76M | $ -1.19M | $ -1.65M | $ -873.97K |
Net Income Common Stockholders | $ -1.63M | $ -2.25M | $ -1.60M | $ -1.99M | $ -1.25M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 471.59K | $ 942.93K | $ 475.13K | $ 232.42K | $ 1.06M |
Total Assets | $ 17.02M | $ 18.03M | $ 18.32M | $ 20.89M | $ 19.48M |
Total Debt | $ 3.62M | $ 3.92M | $ 4.70M | $ 7.17M | $ 7.10M |
Net Debt | $ 3.15M | $ 2.97M | $ 4.23M | $ 6.94M | $ 6.05M |
Total Liabilities | $ 17.04M | $ 16.67M | $ 18.31M | $ 18.49M | $ 19.10M |
Stockholders Equity | $ -23.32K | $ 1.36M | $ 10.15K | $ 892.83K | $ 372.80K |
Cash Flow | - | ||||
Free Cash Flow | $ -640.81K | $ -1.46M | $ -284.67K | $ -789.88K | $ -1.36M |
Operating Cash Flow | $ -640.81K | $ -1.46M | $ -260.56K | $ -714.88K | $ -1.25M |
Investing Cash Flow | - | $ -5.13K | $ -24.11K | $ 33.29K | $ -2.26M |
Financing Cash Flow | $ 169.46K | $ 1.93M | $ 527.37K | $ -141.53K | $ 4.45M |