Jun 24 | Mar 24 | Dec 23 | Sep 23 | Jun 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 1.84M | $ 1.58M | $ 1.38M | $ 974.89K | $ 254.36K |
Gross Profit | $ 974.95K | $ 726.05K | $ 495.00K | $ 393.93K | $ 315.90K |
EBIT | $ -2.25M | $ -1.41M | $ -1.79M | $ -894.47K | $ -2.06M |
EBITDA | $ -1.76M | $ -1.19M | $ -1.65M | $ -873.97K | $ -1.98M |
Net Income Common Stockholders | $ -2.25M | $ -1.60M | $ -1.99M | $ -1.25M | $ -2.24M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 942.93K | $ 475.13K | $ 232.42K | $ 1.06M | $ 112.48K |
Total Assets | $ 18.03M | $ 18.32M | $ 20.89M | $ 19.48M | $ 6.64M |
Total Debt | $ 3.92M | $ 4.70M | $ 7.17M | $ 7.10M | $ 4.10M |
Net Debt | $ 2.97M | $ 4.23M | $ 6.94M | $ 6.05M | $ 3.99M |
Total Liabilities | $ 16.67M | $ 18.31M | $ 18.49M | $ 19.10M | $ 8.34M |
Stockholders Equity | $ 1.36M | $ 10.15K | $ 892.83K | $ 372.80K | $ -1.71M |
Cash Flow | - | ||||
Free Cash Flow | $ -1.46M | $ -284.67K | $ -789.88K | $ -1.36M | $ -1.91M |
Operating Cash Flow | $ -1.46M | $ -260.56K | $ -714.88K | $ -1.25M | $ -1.64M |
Investing Cash Flow | $ -5.13K | $ -24.11K | $ 33.29K | $ -2.26M | $ -261.50K |
Financing Cash Flow | $ 1.93M | $ 527.37K | $ -141.53K | $ 4.45M | $ -169.86K |