Feb 23 | Nov 22 | Aug 22 | May 22 | Feb 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 2.73M | $ 2.85M | $ 2.69M | $ 3.30M | $ 2.79M |
Gross Profit | $ 1.84M | $ 2.04M | $ 1.72M | $ 2.53M | $ 1.90M |
EBIT | $ 3.92M | $ 1.39M | $ -680.00K | $ -353.00K | $ 692.00K |
EBITDA | $ 3.97M | $ 1.44M | $ -628.00K | $ -278.00K | $ 777.00K |
Net Income Common Stockholders | $ 3.91M | $ 1.37M | $ -685.00K | $ -375.00K | $ 844.00K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 120.00K | $ 221.00K | $ 643.00K | $ 1.04M | $ 48.00K |
Total Assets | $ 8.13M | $ 5.23M | $ 5.87M | $ 6.10M | $ 8.17M |
Total Debt | $ 585.00K | $ 406.00K | $ 2.15M | $ 2.25M | $ 3.33M |
Net Debt | $ 465.00K | $ 185.00K | $ 1.51M | $ 1.21M | $ 3.28M |
Total Liabilities | $ 10.78M | $ 11.78M | $ 13.79M | $ 13.34M | $ 15.03M |
Stockholders Equity | $ -2.64M | $ -6.55M | $ -7.93M | $ -7.24M | $ -6.86M |
Cash Flow | - | ||||
Free Cash Flow | $ -371.00K | $ -423.00K | $ -411.00K | $ -1.70M | $ -1.28M |
Operating Cash Flow | $ -371.00K | $ -423.00K | $ -411.00K | $ -1.70M | $ -1.28M |
Investing Cash Flow | $ -9.00K | $ 1.00K | $ 12.00K | $ 2.85M | $ 136.00K |
Financing Cash Flow | $ 279.00K | $ 0.00 | $ 1.00K | $ -158.00K | $ 800.00K |