Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 376.00K | $ 817.00K | $ 921.00K | $ 1.18M | $ 458.00K |
Gross Profit | $ 133.00K | $ 428.00K | $ 664.00K | $ 737.00K | $ 349.00K |
EBIT | $ -962.00K | $ -650.00K | $ -547.00K | $ -702.00K | $ -689.00K |
EBITDA | $ -962.00K | $ -649.00K | $ -547.00K | $ -702.00K | $ -689.00K |
Net Income Common Stockholders | $ -998.00K | $ -688.00K | $ -588.00K | $ -813.00K | $ -727.00K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 1.30M | $ 2.17M | $ 2.70M | $ 3.28M | $ 3.79M |
Total Assets | $ 4.68M | $ 5.70M | $ 6.24M | $ 6.67M | $ 7.36M |
Total Debt | $ 126.00K | $ 133.00K | $ 110.00K | $ 5.00K | $ 19.00K |
Net Debt | $ -1.18M | $ -2.04M | $ -2.59M | $ -3.28M | $ -3.77M |
Total Liabilities | $ 2.81M | $ 2.85M | $ 2.73M | $ 2.69M | $ 2.67M |
Stockholders Equity | $ 1.87M | $ 2.84M | $ 3.50M | $ 3.99M | $ 4.69M |
Cash Flow | - | ||||
Free Cash Flow | $ -836.00K | $ -555.00K | $ -580.00K | $ -491.00K | $ -682.00K |
Operating Cash Flow | $ -836.00K | $ -553.00K | $ -579.00K | $ -491.00K | $ -682.00K |
Investing Cash Flow | - | $ -2.00K | $ -1.00K | - | - |
Financing Cash Flow | $ -27.00K | $ 28.00K | - | - | $ 4.21M |