Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.10M | $ 3.19M | $ 33.33K | $ 158.33K | $ 90.00K |
Gross Profit | $ -13.39M | $ -13.49M | $ -748.16K | $ -14.20M | $ -11.14M |
Operating Income | $ -23.77M | $ -24.59M | $ -24.73M | $ -24.21M | $ -18.92M |
EBITDA | $ -22.82M | $ -24.23M | $ -24.45M | $ -23.92M | $ -18.59M |
Net Income | $ -22.94M | $ -13.02M | $ -21.17M | $ -20.60M | $ -15.59M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 13.76M | $ 28.76M | $ 49.62M | $ 58.68M | $ 27.77M |
Total Assets | $ 25.10M | $ 44.82M | $ 61.33M | $ 70.97M | $ 40.24M |
Total Debt | $ 3.56M | $ 4.12M | $ 4.70M | $ 3.75M | $ 4.23M |
Net Debt | $ -1.23M | $ -2.71M | $ -16.33M | $ -8.68M | $ -17.94M |
Total Liabilities | $ 5.86M | $ 8.18M | $ 8.83M | $ 7.24M | $ 7.19M |
Stockholders' Equity | $ 19.25M | $ 36.64M | $ 52.49M | $ 63.73M | $ 33.05M |
Cash Flow | |||||
Free Cash Flow | $ -15.50M | $ -20.05M | $ -15.48M | $ -17.37M | $ -14.50M |
Operating Cash Flow | $ -15.28M | $ -19.16M | $ -15.22M | $ -17.37M | $ -14.09M |
Investing Cash Flow | $ 13.24M | $ 4.88M | $ 16.77M | $ -40.67M | $ -6.01M |
Financing Cash Flow | $ -7.00K | $ 79.00K | $ 6.96M | $ 48.05M | $ 29.85M |