Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 8.16M | $ 1.18M | $ 1.20M | $ 638.06K |
Gross Profit | $ 3.32M | $ 581.12K | $ 622.19K | $ 377.00K |
Operating Income | $ 1.74M | $ 350.66K | $ 445.08K | $ 280.35K |
EBITDA | $ 2.15M | $ 2.63M | $ 3.08M | $ 2.06M |
Net Income | $ 1.51M | $ 316.79K | $ 402.10K | $ 284.69K |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 1.06M | $ 257.97K | $ 48.17K | $ 67.40K |
Total Assets | $ 10.71M | $ 1.45M | $ 1.25M | $ 851.95K |
Total Debt | $ 314.91K | $ 210.68K | $ 148.61K | $ 114.30K |
Net Debt | $ -741.33K | $ -47.28K | $ 100.44K | $ 46.90K |
Total Liabilities | $ 3.27M | $ 574.67K | $ 521.60K | $ 552.64K |
Stockholders' Equity | $ 7.45M | $ 873.73K | $ 726.04K | $ 299.31K |
Cash Flow | ||||
Free Cash Flow | $ 538.20K | $ 209.89K | $ 96.69K | - |
Operating Cash Flow | $ 1.30M | $ 423.64K | $ 230.90K | - |
Investing Cash Flow | $ -761.79K | $ -212.78K | $ -132.93K | $ -31.90K |
Financing Cash Flow | $ -1.25M | $ 24.59K | $ -120.04K | $ 94.52K |