Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 3.48B | $ 2.82B | $ 3.06B | $ 1.66B | $ 862.13M |
Gross Profit | $ 1.54B | $ 1.33B | $ 1.88B | $ 891.54M | $ 227.77M |
Operating Income | $ 1.43B | $ 1.21B | $ 1.76B | $ 793.08M | $ 165.11M |
EBITDA | $ 2.41B | $ 1.94B | $ 2.23B | $ 1.14B | $ -353.67M |
Net Income | $ 885.32M | $ 846.07M | $ 1.21B | $ 584.97M | $ -553.56M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 23.03M | $ 52.66M | $ 505.18M | $ 48.13M | $ 57.92M |
Total Assets | $ 10.85B | $ 7.73B | $ 5.55B | $ 4.26B | $ 3.69B |
Total Debt | $ 2.11B | $ 2.27B | $ 1.16B | $ 1.53B | $ 1.81B |
Net Debt | $ 2.09B | $ 2.22B | $ 655.07M | $ 1.48B | $ 1.76B |
Total Liabilities | $ 5.39B | $ 3.60B | $ 2.24B | $ 2.13B | $ 2.17B |
Stockholders' Equity | $ 5.09B | $ 3.91B | $ 3.11B | $ 1.91B | $ 1.29B |
Cash Flow | |||||
Free Cash Flow | $ 280.04M | $ 318.02M | $ 894.75M | $ 319.88M | $ -302.87M |
Operating Cash Flow | $ 2.25B | $ 1.87B | $ 1.98B | $ 1.05B | $ 477.58M |
Investing Cash Flow | $ -3.67B | $ -3.21B | $ -1.04B | $ -729.26M | $ -775.67M |
Financing Cash Flow | $ 1.41B | $ 902.33M | $ -480.85M | $ -328.55M | $ 324.34M |