Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 62.44B | $ 68.28B | $ 79.84B | $ 76.57B | $ 53.27B |
Gross Profit | $ 6.27B | $ 4.74B | $ 12.54B | $ 19.23B | $ 4.13B |
Operating Income | $ 3.31B | $ 2.34B | $ 10.27B | $ 16.98B | $ -1.32B |
EBITDA | $ 6.27B | $ 4.65B | $ 12.92B | $ 19.15B | $ 5.26B |
Net Income | $ 1.34B | $ 919.00M | $ 9.30B | $ 20.48B | $ -578.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 6.48B | $ 7.69B | $ 9.41B | $ 4.37B | $ 5.96B |
Total Assets | $ 89.39B | $ 93.92B | $ 94.55B | $ 90.51B | $ 82.05B |
Total Debt | $ 11.56B | $ 10.68B | $ 11.65B | $ 8.40B | $ 12.32B |
Net Debt | $ 5.08B | $ 3.00B | $ 2.24B | $ 4.03B | $ 6.36B |
Total Liabilities | $ 38.10B | $ 37.85B | $ 38.96B | $ 39.17B | $ 41.81B |
Stockholders' Equity | $ 49.22B | $ 53.96B | $ 53.15B | $ 49.11B | $ 38.28B |
Cash Flow | |||||
Free Cash Flow | $ 447.00M | $ 3.03B | $ 6.74B | $ 6.90B | $ 1.64B |
Operating Cash Flow | $ 4.85B | $ 7.64B | $ 10.20B | $ 9.90B | $ 4.08B |
Investing Cash Flow | $ -4.99B | $ -5.85B | $ -4.48B | $ -340.00M | $ -2.01B |
Financing Cash Flow | $ -680.00M | $ -3.67B | $ -477.00M | $ -10.90B | $ -1.50B |