Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | $ 14.27K | $ -7.18K |
EBIT | $ -1.06M | $ -512.01K | $ -3.22M | $ -1.19M | $ -2.07M |
EBITDA | $ -919.47K | $ -360.83K | $ -3.06M | $ -1.06M | $ -2.06M |
Net Income Common Stockholders | $ -1.06M | $ -512.01K | $ -3.22M | $ -1.19M | $ -2.07M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 3.30M | $ 4.15M | $ 5.38M | $ 3.47M | $ 4.29M |
Total Assets | $ 6.65M | $ 7.55M | $ 9.69M | $ 12.79M | $ 4.90M |
Total Debt | $ 1.99M | $ 2.16M | $ ― | $ 64.61K | $ 68.02K |
Net Debt | $ -1.31M | $ -2.00M | $ ― | $ -3.41M | $ -4.22M |
Total Liabilities | $ 5.24M | $ 5.10M | $ 6.75M | $ 6.69M | $ 504.08K |
Stockholders Equity | $ 1.41M | $ 2.45M | $ 2.94M | $ 6.10M | $ 4.40M |
Cash Flow | - | ||||
Free Cash Flow | $ -936.06K | $ -1.08M | $ 1.91M | $ -267.55K | $ -1.15M |
Operating Cash Flow | $ -936.06K | $ -1.05M | $ 1.91M | $ -267.55K | $ -1.15M |
Investing Cash Flow | $ 245.24K | $ -30.62K | - | $ -403.75K | - |
Financing Cash Flow | $ -3.05K | $ -358.12K | $ -63.49K | $ -842.10K | $ -3.50K |