Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 3.82B | $ 4.01B | $ 3.69B | $ 3.24B | $ 3.19B |
Gross Profit | $ 1.57B | $ 1.64B | $ 1.56B | $ 1.33B | $ 1.34B |
Operating Income | $ 390.39M | $ 483.73M | $ 468.71M | $ 301.77M | $ 350.74M |
EBITDA | $ 451.03M | $ 553.43M | $ 555.87M | $ 389.60M | $ 442.31M |
Net Income | $ 258.59M | $ 343.23M | $ 339.79M | $ 216.91M | $ 251.12M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 29.59M | $ 50.05M | $ 43.54M | $ 40.54M | $ 125.21M |
Total Assets | $ 2.46B | $ 2.54B | $ 2.73B | $ 2.46B | $ 2.38B |
Total Debt | $ 568.17M | $ 521.42M | $ 860.77M | $ 836.40M | $ 675.46M |
Net Debt | $ 538.59M | $ 471.37M | $ 817.23M | $ 795.87M | $ 550.25M |
Total Liabilities | $ 1.06B | $ 1.05B | $ 1.37B | $ 1.30B | $ 1.06B |
Stockholders' Equity | $ 1.39B | $ 1.48B | $ 1.35B | $ 1.15B | $ 1.31B |
Cash Flow | |||||
Free Cash Flow | $ 311.29M | $ 607.09M | $ 184.81M | $ 170.72M | $ 349.75M |
Operating Cash Flow | $ 410.70M | $ 699.58M | $ 246.18M | $ 224.46M | $ 396.74M |
Investing Cash Flow | $ -123.40M | $ -112.67M | $ -94.49M | $ -75.75M | $ -49.28M |
Financing Cash Flow | $ -307.35M | $ -580.40M | $ -148.14M | $ -233.75M | $ -254.62M |