Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 404.30M | $ 322.30M | $ 285.11M | $ 272.72M | $ 262.91M |
Gross Profit | $ 404.30M | $ 322.30M | $ 285.11M | $ 272.72M | $ 262.91M |
Operating Income | $ 107.57M | $ 168.31M | $ 99.11M | $ 32.01M | $ 72.47M |
EBITDA | $ 0.00 | $ 144.22M | $ 115.46M | $ 0.00 | $ 91.90M |
Net Income | $ 75.46M | $ 99.03M | $ 81.32M | $ 22.54M | $ 55.78M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 135.06M | $ 911.27M | $ 1.58B | $ 1.01B | $ 1.04B |
Total Assets | $ 7.87B | $ 7.86B | $ 7.44B | $ 6.87B | $ 6.09B |
Total Debt | $ 604.41M | $ 559.77M | $ 459.81M | $ 960.75M | $ 685.15M |
Net Debt | $ 470.20M | $ 416.74M | $ -213.49M | $ 623.67M | $ 292.46M |
Total Liabilities | $ 7.08B | $ 7.10B | $ 459.81M | $ 960.75M | $ 5.43B |
Stockholders' Equity | $ 791.85M | $ 758.57M | $ 663.84M | $ 621.39M | $ 661.91M |
Cash Flow | |||||
Free Cash Flow | $ 145.91M | $ 233.28M | $ 331.72M | $ 496.56M | $ 113.87M |
Operating Cash Flow | $ 154.64M | $ 236.75M | $ 334.44M | $ 499.15M | $ 119.41M |
Investing Cash Flow | $ -76.08M | $ -1.10B | $ -478.50M | $ -1.31B | $ 54.46M |
Financing Cash Flow | $ -104.13M | $ 332.08M | $ 482.79M | $ 760.42M | $ 6.94M |