Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|
Income Statement | |||
Total Revenue | $ 5.43M | $ 7.27M | $ 28.79M |
Gross Profit | $ 1.44M | $ 2.30M | $ 18.50M |
Operating Income | $ -21.53M | $ -12.02M | $ 4.07M |
EBITDA | $ -21.09M | $ -11.41M | $ 4.06M |
Net Income | $ -22.27M | $ -13.29M | $ 2.31M |
Balance Sheet | |||
Cash & Short-Term Investments | $ 1.16M | $ 654.00K | $ 3.37M |
Total Assets | $ 16.37M | $ 17.46M | $ 24.70M |
Total Debt | $ 7.23M | $ 20.62M | $ 18.39M |
Net Debt | $ 6.08M | $ 19.97M | $ 15.01M |
Total Liabilities | $ 16.64M | $ 25.67M | $ 20.27M |
Stockholders' Equity | $ -268.00K | $ -8.21M | $ 4.44M |
Cash Flow | |||
Free Cash Flow | $ -6.09M | $ -4.77M | $ 3.00M |
Operating Cash Flow | $ -4.55M | $ -3.17M | $ 4.41M |
Investing Cash Flow | $ -1.51M | $ -1.60M | $ -1.41M |
Financing Cash Flow | $ 6.56M | $ 2.05M | $ -4.04M |