Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
2.36B | 1.88B | 1.01B | 825.30M | 757.53M | Gross Profit |
2.36B | 564.60M | 1.01B | 825.30M | 757.53M | EBIT |
1.39B | 204.30M | 102.60M | 68.60M | 36.42M | EBITDA |
863.40M | 705.40M | 284.30M | 107.70M | 18.56M | Net Income Common Stockholders |
218.00M | 128.00M | 91.60M | 56.50M | 43.82M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
2.56B | 6.06B | 910.10M | 712.00M | 291.55M | Total Assets |
24.31B | 17.75B | 15.74B | 5.26B | 3.77B | Total Debt |
6.14B | 3.17B | 472.10M | 136.60M | 246.76M | Net Debt |
3.58B | 1.69B | -438.00M | -575.40M | -44.79M | Total Liabilities |
23.34B | 16.97B | 15.07B | 136.60M | 3.32B | Stockholders Equity |
976.90M | 775.90M | 677.70M | 477.70M | 443.79M |
Cash Flow | Free Cash Flow | |||
1.14B | 722.90M | 216.20M | 463.50M | -49.14M | Operating Cash Flow |
1.16B | 735.00M | 225.60M | 470.80M | -45.78M | Investing Cash Flow |
-35.30M | -97.60M | -46.30M | -19.80M | -31.05M | Financing Cash Flow |
-37.20M | -72.80M | 26.50M | -27.20M | 150.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $2.63B | 12.66 | 16.50% | 0.73% | ― | ― | |
72 Outperform | $4.16B | 34.06 | 14.24% | 0.93% | 11.73% | 242.82% | |
71 Outperform | $3.94B | 28.93 | 34.27% | 4.77% | 39.75% | ― | |
70 Outperform | $3.94B | 14.70 | 16.40% | ― | 60.57% | 17.39% | |
69 Neutral | $4.01B | 22.05 | 15.66% | 1.13% | 12.29% | 99.57% | |
68 Neutral | $566.96M | 11.96 | 8.22% | 3.32% | 4.95% | -54.69% | |
55 Neutral | $3.85B | -10.06 | -15.05% | 5.28% | 17.38% | -45.34% |