Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 43.95M | $ 41.59M | $ 49.11M | $ 29.94M | $ 31.13M |
Gross Profit | $ 43.95M | $ 29.60M | $ -37.16M | $ -27.39M | $ -18.51M |
Operating Income | $ -156.55M | $ -160.04M | $ -89.98M | $ -75.88M | $ -58.66M |
EBITDA | $ -154.01M | $ -148.26M | $ -77.75M | $ -60.93M | $ -49.67M |
Net Income | $ -154.94M | $ -131.19M | $ -66.82M | $ -85.51M | $ -55.15M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 355.18M | $ 290.23M | $ 410.43M | $ 207.75M | $ 239.76M |
Total Assets | $ 455.49M | $ 376.54M | $ 456.60M | $ 231.22M | $ 263.38M |
Total Debt | $ 12.16M | $ 13.47M | $ 3.75M | $ 3.95M | $ 5.25M |
Net Debt | $ -192.88M | $ -134.28M | $ -237.68M | $ -159.13M | $ -192.36M |
Total Liabilities | $ 99.15M | $ 129.49M | $ 140.40M | $ 128.95M | $ 132.08M |
Stockholders' Equity | $ 356.34M | $ 247.06M | $ 316.20M | $ 102.26M | $ 131.30M |
Cash Flow | |||||
Free Cash Flow | $ -146.19M | $ -157.54M | $ -60.50M | $ -81.19M | $ -65.65M |
Operating Cash Flow | $ -142.21M | $ -149.90M | $ -59.63M | $ -79.90M | $ -63.05M |
Investing Cash Flow | $ -27.02M | $ 2.80M | $ -146.62M | $ -1.49M | $ 24.17M |
Financing Cash Flow | $ 230.09M | $ 58.74M | $ 281.95M | $ 39.52M | $ 74.23M |