Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 71.38M | $ 67.25M | $ 62.13M | $ 59.20M | $ 120.26M |
Gross Profit | $ 19.97M | $ 14.98M | $ 11.84M | $ 12.57M | $ 37.04M |
Operating Income | $ 8.41M | $ 3.13M | $ -291.00K | $ 4.30M | $ 25.93M |
EBITDA | $ 25.35M | $ 20.07M | $ 12.78M | $ 20.53M | $ 54.67M |
Net Income | $ -1.24M | $ 87.81M | $ 204.71M | $ 14.93M | $ 11.35M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 31.88M | $ 62.49M | $ 97.44M | $ 37.63M | $ 51.75M |
Total Assets | $ 548.25M | $ 589.45M | $ 799.46M | $ 1.02B | $ 1.09B |
Total Debt | $ 354.77M | $ 361.59M | $ 347.28M | $ 420.27M | $ 872.39M |
Net Debt | $ 323.57M | $ 299.97M | $ 251.79M | $ 385.00M | $ 823.09M |
Total Liabilities | $ 369.02M | $ 411.39M | $ 647.27M | $ 891.73M | $ 952.88M |
Stockholders' Equity | $ 126.61M | $ 128.14M | $ 93.14M | $ 75.54M | $ 68.54M |
Cash Flow | |||||
Free Cash Flow | $ 17.94M | $ -7.56M | $ 19.50M | $ 7.36M | $ -26.07M |
Operating Cash Flow | $ 25.60M | $ -604.00K | $ 31.68M | $ 25.97M | $ -1.64M |
Investing Cash Flow | $ -6.97M | $ 161.82M | $ 308.35M | $ 16.15M | $ -37.61M |
Financing Cash Flow | $ -49.05M | $ -195.09M | $ -279.81M | $ -56.15M | $ 51.59M |