Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 20.03M | $ 24.99M | $ 17.00M | $ 9.76M |
Gross Profit | $ -3.95M | $ -1.99M | $ 598.13K | $ 244.84K |
Operating Income | $ -30.60M | $ -14.71M | $ -9.02M | $ -3.95M |
EBITDA | $ -17.00M | $ -3.22M | $ -3.54M | $ 1.43M |
Net Income | $ -33.81M | $ -14.25M | $ -14.47M | $ -4.63M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 19.42M | $ 10.50M | $ 13.22M | $ 3.50M |
Total Assets | $ 40.21M | $ 40.88M | $ 38.99M | $ 13.64M |
Total Debt | $ 65.94M | $ 26.50M | $ 14.33M | $ 9.44M |
Net Debt | $ 46.52M | $ 16.00M | $ 1.11M | $ 5.94M |
Total Liabilities | $ 72.91M | $ 33.28M | $ 18.47M | $ 10.96M |
Stockholders' Equity | $ -32.70M | $ 7.60M | $ 20.52M | $ 2.69M |
Cash Flow | ||||
Free Cash Flow | $ -19.71M | $ -13.66M | $ -2.38M | $ -15.62M |
Operating Cash Flow | $ -14.87M | $ -5.47M | $ 2.59M | $ 2.10M |
Investing Cash Flow | $ -4.82M | $ -8.16M | $ -4.97M | $ -17.71M |
Financing Cash Flow | $ 28.61M | $ 11.26M | $ -5.02M | $ 32.45M |