Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 539.45B | ¥ 483.37B | ¥ 402.11B | ¥ 334.73B | ¥ 492.56B |
Gross Profit | ¥ 327.49B | ¥ 286.26B | ¥ 224.05B | ¥ 193.60B | ¥ 263.76B |
Operating Income | ¥ 81.11B | ¥ 41.21B | ¥ 23.07B | ¥ 10.67B | ¥ 37.34B |
EBITDA | ¥ 81.81B | ¥ 66.08B | ¥ 42.81B | ¥ 32.12B | ¥ 60.89B |
Net Income | ¥ 33.94B | ¥ 25.41B | ¥ 13.46B | ¥ 1.75B | ¥ 18.00B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 39.21B | ¥ 43.49B | ¥ 52.85B | ¥ 38.01B | ¥ 33.16B |
Total Assets | ¥ 765.81B | ¥ 680.33B | ¥ 597.12B | ¥ 526.53B | ¥ 524.61B |
Total Debt | ¥ 113.66B | ¥ 91.09B | ¥ 95.39B | ¥ 102.41B | ¥ 108.70B |
Net Debt | ¥ 74.45B | ¥ 54.10B | ¥ 48.09B | ¥ 68.65B | ¥ 81.00B |
Total Liabilities | ¥ 493.26B | ¥ 429.96B | ¥ 379.84B | ¥ 336.63B | ¥ 396.80B |
Stockholders' Equity | ¥ 157.17B | ¥ 245.90B | ¥ 213.14B | ¥ 185.42B | ¥ 124.01B |
Cash Flow | |||||
Free Cash Flow | ¥ 9.14B | ¥ 28.64B | ¥ 26.48B | ¥ -6.50B | ¥ 22.47B |
Operating Cash Flow | ¥ 51.61B | ¥ 69.75B | ¥ 49.73B | ¥ 13.65B | ¥ 43.65B |
Investing Cash Flow | ¥ -36.73B | ¥ -44.87B | ¥ -19.38B | ¥ -18.86B | ¥ -23.55B |
Financing Cash Flow | ¥ -16.37B | ¥ -38.98B | ¥ -18.27B | ¥ 10.79B | ¥ -19.02B |