Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 10.00M | $ 1.51M | $ 36.46M | $ 393.00K | $ -122.00K |
Gross Profit | $ 7.43M | $ 571.00K | $ 18.56M | $ -15.95M | $ -23.73M |
Operating Income | $ -28.42M | $ -43.57M | $ -20.94M | $ -37.57M | $ -39.52M |
EBITDA | $ -26.06M | $ -42.06M | $ -5.00M | $ -37.52M | $ -37.56M |
Net Income | $ -29.47M | $ -34.20M | $ 12.72M | $ -163.63M | $ -34.84M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 57.42M | $ 56.33M | $ 94.30M | $ 23.47M | $ 16.35M |
Total Assets | $ 66.50M | $ 88.08M | $ 126.42M | $ 62.95M | $ 86.45M |
Total Debt | $ 5.95M | $ 12.77M | $ 16.76M | $ 17.94M | $ 32.42M |
Net Debt | $ -51.47M | $ -43.56M | $ -77.54M | $ -5.53M | $ 16.07M |
Total Liabilities | $ 15.96M | $ 26.21M | $ 38.41M | $ 77.92M | $ 46.19M |
Stockholders' Equity | $ 50.54M | $ 61.87M | $ 88.00M | $ -14.97M | $ 40.26M |
Cash Flow | |||||
Free Cash Flow | $ -21.55M | $ -38.83M | $ -5.77M | $ -28.36M | $ -45.95M |
Operating Cash Flow | $ -21.13M | $ -38.82M | $ -5.24M | $ -28.34M | $ -45.93M |
Investing Cash Flow | $ -419.00K | $ 1.50M | $ -421.00K | $ 1.50M | $ 43.30M |
Financing Cash Flow | $ 7.97M | $ -784.00K | $ 77.65M | $ 34.74M | $ -5.71M |