Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 10.00M | $ 1.51M | $ 36.46M | $ 393.00K |
Gross Profit | $ 0.00 | $ 7.43M | $ 571.00K | $ 18.56M | $ -15.95M |
Operating Income | $ -47.36M | $ -28.42M | $ -43.57M | $ -20.94M | $ -37.57M |
EBITDA | $ -47.36M | $ -26.06M | $ -42.06M | $ -5.00M | $ -37.52M |
Net Income | $ -43.25M | $ -29.47M | $ -34.20M | $ 12.72M | $ -163.63M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 69.80M | $ 57.42M | $ 56.33M | $ 94.30M | $ 23.47M |
Total Assets | $ 76.39M | $ 66.50M | $ 88.08M | $ 126.42M | $ 62.95M |
Total Debt | $ 894.00K | $ 5.95M | $ 12.77M | $ 16.76M | $ 17.94M |
Net Debt | $ -68.91M | $ -51.47M | $ -43.56M | $ -77.54M | $ -5.53M |
Total Liabilities | $ 15.42M | $ 15.96M | $ 26.21M | $ 38.41M | $ 77.92M |
Stockholders' Equity | $ 60.97M | $ 50.54M | $ 61.87M | $ 88.00M | $ -14.97M |
Cash Flow | |||||
Free Cash Flow | $ -32.83M | $ -21.55M | $ -38.83M | $ -5.77M | $ -28.36M |
Operating Cash Flow | $ -32.83M | $ -21.13M | $ -38.82M | $ -5.24M | $ -28.34M |
Investing Cash Flow | $ -699.00K | $ -419.00K | $ 1.50M | $ -421.00K | $ 1.50M |
Financing Cash Flow | $ 46.15M | $ 7.97M | $ -784.00K | $ 77.65M | $ 34.74M |