Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 94.09M | $ 111.85M | $ 151.10M | $ 134.09M | $ 66.86M |
Gross Profit | $ 94.09M | $ 111.85M | $ 151.10M | $ 134.09M | $ 66.86M |
Operating Income | $ 27.42M | $ 45.44M | $ 46.30M | $ 34.54M | $ 13.51M |
EBITDA | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 14.38M |
Net Income | $ 13.24M | $ 21.83M | $ 35.59M | $ 26.44M | $ 10.48M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 56.70M | $ 173.74M | $ 182.78M | $ 160.31M | $ 98.23M |
Total Assets | $ 2.25B | $ 2.06B | $ 1.71B | $ 1.72B | $ 1.15B |
Total Debt | $ 49.84M | $ 162.43M | $ 81.85M | $ 313.08M | $ 168.70M |
Net Debt | $ -6.86M | $ 124.04M | $ 58.37M | $ 276.33M | $ 129.33M |
Total Liabilities | $ 2.09B | $ 1.91B | $ 541.56M | $ 1.58B | $ 1.03B |
Stockholders' Equity | $ 158.02M | $ 153.28M | $ 1.17B | $ 141.62M | $ 120.69M |
Cash Flow | |||||
Free Cash Flow | $ 17.03M | $ 81.76M | $ 159.75M | $ -158.89M | $ 20.82M |
Operating Cash Flow | $ 18.85M | $ 84.67M | $ 165.12M | $ -158.14M | $ 21.57M |
Investing Cash Flow | $ -164.19M | $ -393.15M | $ -140.51M | $ -371.02M | $ -143.08M |
Financing Cash Flow | $ 163.64M | $ 323.39M | $ -37.87M | $ 526.54M | $ 136.93M |