Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 50.00K | $ 23.00K | $ 852.00K | - | - |
Gross Profit | $ -795.00K | $ -357.00K | $ -363.00K | $ -2.50M | - |
EBIT | $ -7.20M | $ -6.19M | $ -5.72M | $ -6.02M | $ -9.08M |
EBITDA | $ -7.15M | $ -6.16M | $ -5.67M | $ -5.98M | $ -9.04M |
Net Income Common Stockholders | $ -7.20M | $ -6.19M | $ -5.72M | $ -5.96M | $ -8.96M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 11.27M | $ 16.87M | $ 2.15M | $ 6.12M | $ 7.67M |
Total Assets | $ 15.07M | $ 20.83M | $ 5.13M | $ 9.42M | $ 10.59M |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ -11.27M | $ -16.87M | $ -2.15M | $ -6.12M | $ -7.67M |
Total Liabilities | $ 4.82M | $ 4.05M | $ 6.61M | $ 5.97M | $ 5.65M |
Stockholders Equity | $ 10.25M | $ 16.78M | $ -1.48M | $ 3.45M | $ 4.94M |
Cash Flow | - | ||||
Free Cash Flow | $ -5.67M | $ -8.17M | $ -4.14M | $ -5.26M | $ -6.98M |
Operating Cash Flow | $ -5.67M | $ -8.17M | $ -4.13M | $ -5.25M | $ -6.96M |
Investing Cash Flow | $ 3.00K | - | $ -6.00K | $ -13.00K | $ -12.00K |
Financing Cash Flow | $ 76.00K | $ 22.89M | $ 164.00K | $ 3.71M | $ 173.00K |