Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 319.00K | $ 592.00K | $ 391.00K | $ 98.00K | $ 107.00K |
Gross Profit | $ -250.00K | $ -204.00K | $ -233.00K | $ -398.00K | $ -29.00K |
Operating Income | $ -11.91M | $ -17.85M | $ -17.92M | $ -19.05M | $ -23.44M |
EBITDA | $ -11.43M | $ -16.51M | $ -17.48M | $ -18.16M | $ -23.21M |
Net Income | $ -12.87M | $ -18.09M | $ -18.91M | $ -19.60M | $ -22.59M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 4.96M | $ 14.04M | $ 22.56M | $ 20.82M | $ 28.73M |
Total Assets | $ 7.22M | $ 17.65M | $ 26.09M | $ 24.06M | $ 32.26M |
Total Debt | $ 2.47M | $ 11.44M | $ 12.08M | $ 8.76M | $ 8.79M |
Net Debt | $ -2.49M | $ -2.61M | $ -10.48M | $ -12.05M | $ -11.74M |
Total Liabilities | $ 4.54M | $ 14.67M | $ 16.43M | $ 12.77M | $ 13.93M |
Stockholders' Equity | $ 2.69M | $ 2.98M | $ 9.66M | $ 11.29M | $ 18.33M |
Cash Flow | |||||
Free Cash Flow | $ -11.30M | $ -17.69M | $ -14.89M | $ -17.08M | $ -20.38M |
Operating Cash Flow | $ -11.19M | $ -17.47M | $ -14.42M | $ -16.99M | $ -19.91M |
Investing Cash Flow | $ -104.00K | $ -224.00K | $ -470.00K | $ 8.12M | $ -5.62M |
Financing Cash Flow | $ 2.21M | $ 9.17M | $ 16.64M | $ 9.17M | $ 28.02M |