Mar 24 | Dec 23 | Sep 23 | Jun 23 | Mar 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 64.00K | $ 64.00K | $ 86.00K | $ 113.00K | $ 56.00K |
Gross Profit | $ 52.00K | $ -387.00K | $ 38.00K | $ 52.00K | $ 47.00K |
EBIT | $ -2.02M | $ -2.75M | $ -2.46M | $ -2.75M | $ -4.08M |
EBITDA | $ -1.83M | $ -2.59M | $ -2.29M | $ -2.59M | $ -3.83M |
Net Income Common Stockholders | $ -7.62M | $ -2.99M | $ -2.68M | $ -3.00M | $ -4.39M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 4.90M | $ 5.00M | $ 5.70M | $ 8.50M | $ 8.60M |
Total Assets | $ 7.07M | $ 7.22M | $ 8.49M | $ 11.74M | $ 12.18M |
Total Debt | $ 2.44M | $ 2.47M | $ 5.50M | $ 6.21M | $ 6.90M |
Net Debt | $ -2.46M | $ -2.53M | $ -195.00K | $ -2.29M | $ -1.70M |
Total Liabilities | $ 4.00M | $ 4.54M | $ 10.97M | $ 12.70M | $ 13.32M |
Stockholders Equity | $ 3.10M | $ 2.69M | $ -2.48M | $ -963.00K | $ -1.05M |
Cash Flow | - | ||||
Free Cash Flow | $ -2.00M | $ -1.86M | $ -1.98M | $ -2.62M | $ -4.84M |
Operating Cash Flow | $ -2.00M | $ -1.86M | $ -1.97M | $ -2.57M | $ -4.80M |
Investing Cash Flow | - | - | $ -16.00K | $ -49.00K | $ -39.00K |
Financing Cash Flow | $ 2.01M | $ 1.09M | $ -816.00K | $ 2.49M | $ -553.00K |