Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 254.29B | ¥ 225.97B | ¥ 189.73B | ¥ 157.34B | ¥ 131.46B |
Gross Profit | ¥ 75.97B | ¥ 65.44B | ¥ 54.05B | ¥ 44.69B | ¥ 37.10B |
Operating Income | ¥ 31.31B | ¥ 26.21B | ¥ 24.13B | ¥ 19.61B | ¥ 15.84B |
EBITDA | ¥ 35.88B | ¥ 29.78B | ¥ 26.27B | ¥ 21.17B | ¥ 17.23B |
Net Income | ¥ 21.81B | ¥ 18.66B | ¥ 17.55B | ¥ 13.77B | ¥ 10.98B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 18.64B | ¥ 8.89B | ¥ 12.38B | ¥ 18.84B | ¥ 11.15B |
Total Assets | ¥ 128.35B | ¥ 111.74B | ¥ 95.79B | ¥ 81.26B | ¥ 59.69B |
Total Debt | ¥ 5.81B | ¥ 10.29B | ¥ 9.62B | ¥ 10.25B | ¥ 4.35B |
Net Debt | ¥ -12.83B | ¥ 1.41B | ¥ -2.76B | ¥ -8.59B | ¥ -6.81B |
Total Liabilities | ¥ 41.37B | ¥ 39.12B | ¥ 35.51B | ¥ 33.61B | ¥ 22.18B |
Stockholders' Equity | ¥ 86.46B | ¥ 72.14B | ¥ 59.38B | ¥ 46.83B | ¥ 37.09B |
Cash Flow | |||||
Free Cash Flow | ¥ 21.97B | ¥ 3.98B | ¥ 257.00M | ¥ 6.16B | ¥ 6.65B |
Operating Cash Flow | ¥ 29.93B | ¥ 15.48B | ¥ 12.26B | ¥ 15.27B | ¥ 9.06B |
Investing Cash Flow | ¥ -8.40B | ¥ -12.54B | ¥ -14.29B | ¥ -9.02B | ¥ -3.77B |
Financing Cash Flow | ¥ -11.71B | ¥ -5.51B | ¥ -5.77B | ¥ 1.77B | ¥ -6.56B |