Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | CHF 7.04M | CHF 189.56M | CHF 9.33M | CHF 9.34M | CHF 20.38M |
Gross Profit | CHF -40.81M | CHF 138.81M | CHF -46.39M | CHF -46.73M | CHF -23.11M |
Operating Income | CHF -61.11M | CHF 116.61M | CHF -63.42M | CHF -58.33M | CHF -36.66M |
EBITDA | CHF -59.53M | CHF 120.85M | CHF -60.85M | CHF -59.59M | CHF -33.71M |
Net Income | CHF -61.98M | CHF 117.85M | CHF -63.78M | CHF -62.76M | CHF -36.29M |
Balance Sheet | |||||
Cash & Short-Term Investments | CHF 186.89M | CHF 249.14M | CHF 132.81M | CHF 173.72M | CHF 95.08M |
Total Assets | CHF 198.35M | CHF 262.26M | CHF 172.67M | CHF 187.55M | CHF 104.94M |
Total Debt | CHF 3.65M | CHF 4.85M | CHF 6.04M | CHF 7.22M | CHF 2.54M |
Net Debt | CHF -63.66M | CHF -83.10M | CHF -65.77M | CHF -126.50M | CHF -73.17M |
Total Liabilities | CHF 21.92M | CHF 27.09M | CHF 65.38M | CHF 80.33M | CHF 50.80M |
Stockholders' Equity | CHF 176.43M | CHF 235.17M | CHF 107.29M | CHF 107.22M | CHF 54.14M |
Cash Flow | |||||
Free Cash Flow | CHF -59.81M | CHF 117.15M | CHF -92.26M | CHF -30.67M | CHF -3.05M |
Operating Cash Flow | CHF -59.01M | CHF 118.57M | CHF -90.95M | CHF -28.98M | CHF -1.19M |
Investing Cash Flow | CHF 44.64M | CHF -101.12M | CHF -22.24M | CHF -21.75M | CHF -19.84M |
Financing Cash Flow | CHF -1.17M | CHF -1.57M | CHF 50.58M | CHF 113.20M | CHF -227.00K |