Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | $ 365.00K | - |
EBIT | $ -4.95M | $ -4.14M | $ -4.28M | $ -5.27M | $ -4.19M |
EBITDA | $ -4.69M | $ -3.94M | $ -4.14M | $ -5.14M | $ -4.09M |
Net Income Common Stockholders | $ -4.96M | $ -4.14M | $ -12.20M | $ 2.65M | $ -4.18M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 0.00 | $ 0.00 | $ 9.23M | $ 2.05M | $ 6.33M |
Total Assets | $ 8.77M | $ 10.07M | $ 13.81M | $ 6.20M | $ 10.06M |
Total Debt | $ 1.01M | $ 1.10M | $ 1.19M | $ 1.28M | $ 1.36M |
Net Debt | $ 1.01M | $ 1.10M | $ -8.04M | $ -770.00K | $ -4.97M |
Total Liabilities | $ 1.85M | $ 2.06M | $ 2.27M | $ 2.35M | $ 2.12M |
Stockholders Equity | $ 6.92M | $ 8.02M | $ 11.54M | $ 3.85M | $ 7.94M |
Cash Flow | - | ||||
Free Cash Flow | $ -3.93M | $ -4.39M | $ -3.99M | $ -4.46M | $ -3.62M |
Operating Cash Flow | $ -3.77M | $ -3.55M | $ -3.50M | $ -3.96M | $ -3.28M |
Investing Cash Flow | $ -161.00K | $ -842.00K | $ -483.00K | $ -499.00K | $ -345.00K |
Financing Cash Flow | $ 2.77M | $ 210.00K | $ 11.17M | $ 181.00K | - |