Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | AU$ 3.30M | AU$ 2.33M | AU$ 3.58M | AU$ 2.07M | AU$ 3.44M |
Gross Profit | AU$ 1.94M | AU$ 1.48M | AU$ 2.38M | AU$ 1.52M | AU$ 2.46M |
Operating Income | AU$ -7.21M | AU$ -1.63M | AU$ -2.75M | AU$ -2.59M | AU$ -3.75M |
EBITDA | AU$ -6.28M | AU$ 114.00K | AU$ -2.55M | AU$ -2.65M | AU$ -3.35M |
Net Income | AU$ -6.87M | AU$ -341.47K | AU$ -2.70M | AU$ -3.76M | AU$ -4.42M |
Balance Sheet | |||||
Cash & Short-Term Investments | AU$ 12.26M | AU$ 18.92M | AU$ 4.00M | AU$ 2.46M | AU$ 4.71M |
Total Assets | AU$ 15.93M | AU$ 21.21M | AU$ 5.95M | AU$ 4.57M | AU$ 7.63M |
Total Debt | AU$ 661.96K | AU$ 429.25K | AU$ 641.66K | AU$ 818.40K | AU$ 946.01K |
Net Debt | AU$ -11.60M | AU$ -18.49M | AU$ -3.35M | AU$ -1.65M | AU$ -3.76M |
Total Liabilities | AU$ 4.61M | AU$ 3.35M | AU$ 2.62M | AU$ 2.55M | AU$ 3.19M |
Stockholders' Equity | AU$ 11.32M | AU$ 17.86M | AU$ 3.33M | AU$ 2.02M | AU$ 4.45M |
Cash Flow | |||||
Free Cash Flow | AU$ -6.21M | AU$ 4.47B | AU$ -30.53K | AU$ 0.00 | AU$ -3.80M |
Operating Cash Flow | AU$ -6.21M | AU$ 4.47B | AU$ 0.00 | AU$ 0.00 | AU$ -3.62M |
Investing Cash Flow | AU$ -1.46K | AU$ -26.63K | AU$ -30.53K | AU$ 0.00 | AU$ -436.23K |
Financing Cash Flow | AU$ -421.50K | AU$ 19.48M | AU$ 3.37M | AU$ -125.44K | AU$ 3.79M |